Vyceri Holding Company

FR Y-9C Report

Consolidated Financial Statements for Holding Companies

Report Date: September 30, 2023

Cover Page

Holding Company Name: Vyceri Holding Company
Address: 1234 Financial Avenue, Metropolis, USA
Report Date: September 30, 2023
Contact Person: Jane Doe, Chief Financial Officer
Phone Number: (123) 456-7890
Federal Reserve District: 9

Summary of FR Y-9C Report

The FR Y-9C report provides detailed consolidated financial statements for Vyceri Holding Company, including the balance sheet, income statement, and supplementary schedules as required by the Federal Reserve Board. This report reflects the holding company's financial condition and results of operations for the period ending September 30, 2023.

Schedule HC - Consolidated Balance Sheet

Description Amount (USD)
Assets
Cash and Balances Due from Depository Institutions 100,000,000
Securities 300,000,000
Federal Funds Sold and Securities Purchased Under Agreements to Resell 50,000,000
Loans and Lease Financing Receivables (Net of Unearned Income) 800,000,000
Less: Allowance for Loan and Lease Losses (20,000,000)
Trading Assets 70,000,000
Premises and Fixed Assets 40,000,000
Other Real Estate Owned 5,000,000
Investments in Unconsolidated Subsidiaries 10,000,000
Intangible Assets 60,000,000
Other Assets 90,000,000
Total Assets 1,505,000,000
Liabilities
Deposits 1,000,000,000
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase 100,000,000
Trading Liabilities 50,000,000
Other Borrowed Money 150,000,000
Subordinated Notes and Debentures 30,000,000
Other Liabilities 70,000,000
Total Liabilities 1,400,000,000
Equity Capital
Perpetual Preferred Stock 20,000,000
Common Stock 50,000,000
Surplus 30,000,000
Retained Earnings 25,000,000
Accumulated Other Comprehensive Income (20,000,000)
Total Equity Capital 105,000,000
Total Liabilities and Equity Capital 1,505,000,000

Schedule HC-A - Securities

Details of the holding company's securities portfolio as of September 30, 2023.

Type of Security Amortized Cost (USD) Fair Value (USD)
U.S. Treasury Securities 120,000,000 122,500,000
U.S. Government Agency Obligations 60,000,000 61,200,000
Mortgage-Backed Securities 80,000,000 82,400,000
Corporate Bonds 20,000,000 20,600,000
Municipal Securities 10,000,000 10,300,000
Other Debt Securities 10,000,000 10,100,000
Total Securities 300,000,000 307,100,000

Schedule HC-B - Loans and Lease Financing Receivables

Breakdown of loans and lease financing receivables held by the holding company.

Loan Type Amount Outstanding (USD)
Commercial and Industrial Loans 320,000,000
Real Estate Loans 360,000,000
Consumer Loans 110,000,000
Lease Financing Receivables 30,000,000
Less: Unearned Income (10,000,000)
Total Loans and Leases, Net 810,000,000

Schedule HC-D - Trading Assets and Liabilities

Information on trading assets and liabilities held for trading purposes.

Description Assets (USD) Liabilities (USD)
Debt Securities 40,000,000 22,000,000
Equity Securities 20,000,000 18,000,000
Derivative Contracts 10,000,000 10,000,000
Total Trading Positions 70,000,000 50,000,000

Schedule HC-E - Deposit Liabilities

Details of deposit liabilities held by the holding company.

Type of Deposit Amount (USD)
Demand Deposits 420,000,000
Time Deposits 320,000,000
Savings Deposits 260,000,000
Total Deposits 1,000,000,000

Schedule HC-G - Off-Balance-Sheet Items

Off-balance-sheet items that represent potential liabilities or assets.

Description Amount (USD)
Unused Commitments 250,000,000
Standby Letters of Credit 60,000,000
Derivatives Notional Amount 600,000,000
Total Off-Balance-Sheet Items 910,000,000

Schedule HI - Consolidated Income Statement

Description Current Quarter (USD) Year-to-Date (USD)
Interest Income 70,000,000 210,000,000
Interest Expense (25,000,000) (75,000,000)
Net Interest Income 45,000,000 135,000,000
Provision for Loan and Lease Losses (5,000,000) (15,000,000)
Net Interest Income after Provision 40,000,000 120,000,000
Non-Interest Income 20,000,000 60,000,000
Non-Interest Expense (30,000,000) (90,000,000)
Income Before Income Taxes 30,000,000 90,000,000
Applicable Income Taxes (8,000,000) (24,000,000)
Income Before Extraordinary Items 22,000,000 66,000,000
Extraordinary Items, Net of Tax 0 0
Net Income 22,000,000 66,000,000

Schedule HI-A - Changes in Equity Capital

Reconciliation of equity capital accounts during the reporting period.

Description Year-to-Date (USD)
Equity Capital at Beginning of Year 100,000,000
Net Income 66,000,000
Dividends Declared (21,000,000)
Other Comprehensive Income (20,000,000)
Stock Issued 0
Stock Repurchased (20,000,000)
Equity Capital at End of Period 105,000,000

Notes to the Financial Statements

Note 1: Basis of Presentation
The consolidated financial statements include the accounts of Vyceri Holding Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated. The financial statements have been prepared in accordance with Generally Accepted Accounting Principles (GAAP) in the United States.

Note 2: Summary of Significant Accounting Policies
The company uses the accrual basis of accounting. Significant accounting policies include revenue recognition, loan loss provisioning, valuation of securities, and income taxes.

Note 3: Loans and Allowance for Loan Losses
Loans are stated at the principal amount outstanding, net of unearned income and the allowance for loan losses. The allowance is based on management's evaluation of the loan portfolio, considering historical loss experience, current economic conditions, and other pertinent factors.

Note 4: Goodwill and Intangible Assets
Goodwill represents the excess of purchase price over the fair value of net assets acquired and is tested annually for impairment. No impairment was identified during the reporting period.

Note 5: Income Taxes
Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between financial statement carrying amounts and tax bases of assets and liabilities.

Management Discussion and Analysis

During the third quarter of 2023, Vyceri Holding Company demonstrated strong financial performance, with total assets increasing by 5% compared to the previous quarter. The growth was driven by an expansion in the loan portfolio and increased investment in securities.

Net interest income increased due to higher loan volumes and improved net interest margins. Non-interest income also saw growth, particularly from service charges and fees.

The company maintained solid asset quality, with non-performing assets remaining at low levels. The allowance for loan losses was increased to reflect prudent risk management practices.

Operating expenses were managed effectively, resulting in an improved efficiency ratio. The company continues to invest in technology and innovation to enhance customer experiences and operational efficiency.

Capital ratios remain strong, exceeding regulatory requirements. The company is well-positioned to pursue strategic growth opportunities while maintaining a robust risk management framework.

Appendix

Supplementary Information:
Detailed regulatory capital calculations, segment reporting, and additional financial metrics are included for further analysis.

Glossary of Terms:
Definitions of technical terms and abbreviations used throughout the report are provided to assist readers.

Contact Information:
For further information, please contact Vyceri Holding Company's Investor Relations Department at investorrelations@vyceri.com or call (123) 456-7890.